Consolidated statement of financial position(Unit : 1 million won)
- Current assets
- Non-current assets
- Total assets
- Current liabilities
- Non-current liabilities
- Total liabilities
- Capital stock
- Capital surplus
- Other capital
- Cumulative amount of other
comprehensive income
- Retained earnings
- Total capital
- Total liabilities and capital
- 186,896
- 108,530
- 295,426
- 46,506
- 15,028
- 61,534
- 9,036
- 91,634
- (10,663)
- 151
- 144,524
- 233,896
- 295,426
- 63%
- 37%
- 100%
- 16%
- 5%
- 21%
- 3%
- 31%
- -4%
- 0%
- 49%
- 79%
- 100%
- 170,735
- 108,833
- 279,568
- 54,105
- 11,765
- 65,869
- 9,036
- 91,481
- (10,965)
- 69
- 124,156
- 213,698
- 279,568
- 61%
- 39%
- 100%
- 19%
- 4%
- 23%
- 3%
- 33%
- -4%
- 0%
- 44%
- 77%
- 100%
- 129,714
- 114,172
- 243,885
- 44,064
- 9,446
- 53,509
- 9,036
- 91,481
- (10,962)
- (204)
- 101,025
- 190,376
- 243,885
- 53%
- 47%
- 100%
- 18%
- 4%
- 22%
- 4%
- 38%
- -4%
- 0%
- 41%
- 78%
- 100%
- 131,190
- 103,038
- 234,228
- 57,124
- 9,693
- 66,817
- 8,727
- 76,930
- (10,962)
- (612)
- 93,327
- 167,411
- 234,228
- 56%
- 44%
- 100%
- 24%
- 4%
- 29%
- 4%
- 33%
- -5%
- 0%
- 40%
- 71%
- 100%
Consolidated statement of comprehensive income statement(Unit : 1 million won)
- Sales
- Cost of sales
- Gross profit on sales
- Sales and
management expenses
- Operating profit
- Other income
- Other expenses
- Financial income
- Financial expenses
- Net income before income
tax expense
- Corporate tax expense
- Current profit
- 351,366
- 180,071
- 171,295
- 146,692
- 24,693
- 1,406
- 209
- 8,285
- 1,754
- 32,331
- 5,175
- 27,156
- 6%
- 9%
- 3%
- 11%
- -27%
- 210%
- 27%
- -8%
- -75%
- -10%
- -41%
- -1%
- 330,584
- 164,484
- 166,101
- 132,291
- 33,810
- 453
- 164
- 8,964
- 6,988
- 36,075
- 8,756
- 27,319
- 21%
- 20%
- 23%
- 13%
- 89%
- -31%
- -86%
- 1%
- -34%
- 130%
- 57%
- 170%
- 272,455
- 137,616
- 134,840
- 116,957
- 17,882
- 654
- 1,205
- 8,896
- 10,528
- 15,700
- 5,571
- 10,129
- 17%
- 14%
- 20%
- 19%
- 29%
- -33%
- -59%
- 16%
- 49%
- 26%
- 77%
- 9%
- 232,744
- 120,398
- 112,346
- 98,443
- 13,903
- 978
- 2,929
- 7,675
- 7,063
- 12,421
- 3,154
- 9,267
- 7%
- 13%
- 0%
- -7%
- 123%
- -19%
- 289%
- -24%
- 104%
- -4%
- -6%
- -3%
Consolidated cash flow statement(Unit : 1 million won)
- Cash Flows from
operating Activities
- Cash flow due to
investment activities
- Cash flow due to
financial activities
- Net increase in cash and
cash equivalents
- Underlying cash and
cash equivalents
- Exchange rate
fluctuation effect
- Cash and cash equivalents
at the end of the term
- 17,306
- 60,256
- (8,983)
- 68,579
- 41,666
- 721
- 110,965
- (18,419)
- 93,464
- (4,651)
- 70,393
- (2,455)
- 1,362
- 69,299
- 35,725
- (33,208)
- (4,332)
- (1,814)
- 44,121
- (641)
- 41,666
- 7,520
- (31,597)
- 2,049
- (22,027)
- 17,928
- 1,644
- (2,455)
- 28,205
- (1,611)
- (6,381)
- 20,213
- 26,193
- (2,285)
- 44,121
- (23,747)
- 48,963
- (345)
- 24,870
- (4,658)
- (2,284)
- 17,928
- 51,952
- (50,573)
- (6,036)
- (4,657)
- 30,851
- (1)
- 26,193
- 40,075
- (61,087)
- 9,907
- (11,105)
- 5,116
- 1,331
- (4,658)